The following tables present selected financial data from 2015 and 2014.
Years Ended December 31, |
|||||||
(in thousands, except per share amounts) |
2015 |
2014 |
|||||
Net income to shareholders |
$ |
582,772 |
$ |
321,182 |
|||
Comprehensive income to shareholders |
$ |
232,723 |
$ |
935,934 |
|||
Weighted average diluted shares |
14,061 |
14,057 |
|||||
Diluted net income per share |
$ |
41.74 |
$ |
22.27 |
|||
(in thousands, except per share amounts) |
December 31, 2015 |
December 31, 2014 |
|||||
Book value per common share outstanding |
$ |
561.23 |
$ |
543.96 |
|||
Common shares outstanding |
13,959 |
13,962 |
Comprehensive income to shareholders for 2015 was
On
Underwriting Results
Consolidated
Combined Ratio Analysis |
|||
Years Ended December 31, |
|||
2015 |
2014 |
||
U.S. Insurance |
89% |
95% |
|
International Insurance |
86% |
93% |
|
Reinsurance |
90% |
96% |
|
Consolidated |
89% |
95% |
The consolidated combined ratio was 89% in 2015 compared to 95% in 2014. The decrease in the consolidated combined ratio was driven by more favorable development on prior years' loss reserves in each of our underwriting segments in 2015 compared to 2014, as well as a lower current accident year loss ratio in 2015 compared to 2014. The decrease in the current accident year loss ratio in 2015 was due in part to lower attritional losses across several product lines in our Reinsurance segment in 2015 compared to 2014.
The 2015 combined ratio included
U.S. Insurance Segment
The combined ratio for the
International Insurance Segment
The combined ratio for the
Reinsurance Segment
The combined ratio for the Reinsurance segment was 90% for 2015 compared to 96% for 2014. The decrease in the 2015 combined ratio was driven by a lower current accident year loss ratio and more favorable development on prior years' loss reserves. The decrease in the current accident year loss ratio was driven by lower attritional losses across several product lines in 2015 compared to 2014. The Reinsurance segment's 2015 combined ratio included
Other Insurance (Discontinued Lines) Segment
In March and
Premiums and Net Retentions
We monitor the effect of movements in foreign currency exchange rates on gross premium volume and earned premiums. To the extent there are significant variations in foreign currency exchange rates between the U.S. dollar and the foreign currencies in which our insurance business is transacted, management uses the change in gross premium volume and earned premiums at a constant rate of exchange to evaluate trends in premium volume. The impact of foreign currency translation is excluded, when significant, as the effect of fluctuations in exchange rates could distort the analysis of trends. When excluding the effect of foreign currency translation on changes in premium, management uses the current period average exchange rates to translate both the current period and the prior period foreign currency denominated gross premiums written and earned premiums.
Premium Analysis |
|||||||||||||||
Years Ended December 31, |
|||||||||||||||
Gross Written Premiums |
Earned Premiums |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
U.S. Insurance |
$ |
2,504,096 |
$ |
2,493,823 |
$ |
2,105,212 |
$ |
2,022,860 |
|||||||
International Insurance |
1,164,866 |
1,200,403 |
879,426 |
909,679 |
|||||||||||
Reinsurance |
965,374 |
1,112,728 |
838,543 |
908,385 |
|||||||||||
Other Insurance (Discontinued Lines) |
(1,424) |
(1,441) |
351 |
(12) |
|||||||||||
Total |
$ |
4,632,912 |
$ |
4,805,513 |
$ |
3,823,532 |
$ |
3,840,912 |
Gross Premium Volume
Gross premium volume decreased 4% in 2015 compared to 2014. At a constant rate of exchange, gross premium volume would have decreased 2% in 2015 compared to 2014. The change is primarily attributable to a 13% decrease in gross premium volume in the Reinsurance segment, or a 10% decrease at a constant rate of exchange. The decrease in gross premium volume in our Reinsurance segment was driven by changes in our auto reinsurance book. During 2014, we ceased writing auto reinsurance in the
We have continued to see small price increases across many of our product lines during 2015. However, beginning in 2013 and continuing through 2015, we have experienced softening prices across most of our property product lines, as well as on our marine and energy lines. Our large account business is also subject to more pricing pressure. When we believe the prevailing market price will not support our underwriting profit targets, the business is not written. As a result of our underwriting discipline, gross premium volume may vary when we alter our product offerings to maintain or improve underwriting profitability.
Net Retention
Net retention of gross premium volume was 82% for 2015 and 2014. Higher retention in the U.S.
Earned Premiums
Earned premiums for 2015 decreased slightly compared to 2014. Higher earned premiums in our
Investing Results
Net investment income for 2015 was
Net realized investment gains for 2015 were
Markel Ventures Operations
The results of
The increase in revenues from our
Net income to shareholders and EBITDA from our
In
Financial Condition
Invested assets were
At December 31, 2015, our holding company had
Net cash provided by operating activities was
Interest Expense and Income Taxes
Interest expense for 2015 was
Income tax expense for 2015 was 21% of our income before income taxes compared to 26% in 2014. The decrease in the effective tax rate in 2015 compared to 2014 was primarily due to the impact of foreign tax credits. This decrease was partially offset by the impact of anticipating a smaller tax benefit related to tax-exempt investment income which resulted from having higher estimated income before income taxes in 2015 compared to 2014.
For 2015, the effective tax rate differs from the statutory rate of 35% primarily as a result of credits for foreign taxes paid and tax-exempt investment income. In previous periods, foreign taxes paid were not available for use as tax credits against our U.S. provision for income taxes. Based on our earnings from our foreign operations in 2015, significant foreign taxes paid in both the current period and prior periods have been used as credits against our U.S. provision for income taxes in 2015. Our recognition of these tax credits in 2015 had a favorable impact on our 2015 effective tax rate of approximately 8%. We caution readers that a similar benefit may not be recognizable in future years. For 2014, the effective tax rate differs from the U.S. statutory tax rate of 35% primarily as a result of tax-exempt investment income.
Safe Harbor and Cautionary Statement
This release contains statements concerning or incorporating our expectations, assumptions, plans, objectives, future financial or operating performance and other statements that are not historical facts. These statements are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may use words such as "anticipate," "believe," "estimate," "expect," "intend," "predict," "project" and similar expressions as they relate to us or our management.
There are risks and uncertainties that may cause actual results to differ materially from predicted results in forward-looking statements. Factors that may cause actual results to differ are often presented with the forward-looking statements themselves. Additional factors that could cause actual results to differ from those predicted are set forth under "Risk Factors" and "Safe Harbor and Cautionary Statement" in our 2014 Annual Report on Form 10-K and most recent Quarterly Report on Form 10-Q or are included in the items listed below:
- our anticipated premium volume is based on current knowledge and assumes no significant man-made or natural catastrophes, no significant changes in products or personnel and no adverse changes in market conditions;
- the effect of cyclical trends, including demand and pricing in the insurance and reinsurance markets;
- actions by competitors, including consolidation, and the effect of competition on market trends and pricing;
- we offer insurance and reinsurance coverage against terrorist acts in connection with some of our programs, and in other instances we are legally required to offer terrorism insurance; in both circumstances, we actively manage our exposure, but if there is a covered terrorist attack, we could sustain material losses;
- the frequency and severity of man-made and natural catastrophes (including earthquakes and weather-related catastrophes) may exceed expectations, are unpredictable and, in the case of weather-related catastrophes, may be exacerbated if, as many forecast, conditions in the oceans and atmosphere result in increased hurricane, flood, drought or other adverse weather-related activity;
- emerging claim and coverage issues, changing legal and social trends, and inherent uncertainties (including but not limited to those uncertainties associated with our A&E reserves) in the loss estimation process can adversely impact the adequacy of our loss reserves and our allowance for reinsurance recoverables;
- reinsurance reserves are subject to greater uncertainty than insurance reserves, primarily because of reliance upon the original underwriting decisions made by ceding companies and the longer lapse of time from the occurrence of loss events to their reporting to the reinsurer for ultimate resolution;
- changes in the assumptions and estimates used in establishing reserves for our life and annuity reinsurance book (which is in runoff), for example, changes in assumptions and estimates of mortality, longevity, morbidity and interest rates, could result in material increases in our estimated loss reserves for such business;
- adverse developments in insurance coverage litigation or other legal or administrative proceedings could result in material increases in our estimates of loss reserves;
- the failure or inadequacy of any loss limitation methods we employ;
- changes in the availability, costs and quality of reinsurance coverage, which may impact our ability to write or continue to write certain lines of business;
- industry and economic conditions, deterioration in reinsurer credit quality and coverage disputes can affect the ability or willingness of reinsurers to pay balances due;
- after the commutation of ceded reinsurance contracts, any subsequent adverse development in the re-assumed loss reserves will result in a charge to earnings;
- regulatory actions can impede our ability to charge adequate rates and efficiently allocate capital;
- general economic and market conditions and industry specific conditions, including extended economic recessions or expansions; prolonged periods of slow economic growth; inflation or deflation; fluctuations in foreign currency exchange rates, commodity and energy prices and interest rates; volatility in the credit and capital markets; and other factors;
- economic conditions, actual or potential defaults in municipal bonds or sovereign debt obligations, volatility in interest and foreign currency exchange rates and changes in market value of concentrated investments can have a significant impact on the fair value of our fixed maturities and equity securities, as well as the carrying value of our other assets and liabilities, and this impact may be heightened by market volatility;
- economic conditions may adversely affect our access to capital and credit markets;
- the effects of government intervention, including material changes in the monetary policies of central banks, to address financial downturns and economic and currency concerns;
- the impacts that political and civil unrest and regional conflicts may have on our businesses and the markets they serve or that any disruptions in regional or worldwide economic conditions generally arising from these situations may have on our businesses, industries or investments;
- the impacts that health epidemics and pandemics may have on our business operations and claims activity;
- the impact of the implementation of U.S. health care reform legislation and regulations under that legislation on our businesses;
- we are dependent upon the successful functioning and security of our computer systems; if our information technology systems fail or suffer a security breach, our businesses or reputation could be adversely impacted;
- our acquisition of insurance and non-insurance businesses may increase our operational and control risks for a period of time;
- we may not realize the contemplated benefits, including cost savings and synergies, of our acquisitions;
- any determination requiring the write-off of a significant portion of our goodwill and intangible assets;
- the loss of services of any executive officer or other key personnel could adversely impact one or more of our operations;
- our expanding international operations expose us to increased investment, political and economic risks, including foreign currency exchange rate and credit risk;
- our ability to raise third-party capital for existing or new investment vehicles and risks related to our management of third-party capital;
- the effectiveness of our procedures for compliance with existing and ever increasing guidelines, policies and legal and regulatory standards, rules, laws and regulations;
- the impact of economic and trade sanctions and embargo programs on our businesses, including instances in which the requirements and limitations applicable to the global operations of U.S. companies and their affiliates are more restrictive than those applicable to non-U.S. companies and their affiliates;
- a number of additional factors may adversely affect our
Markel Ventures operations, and the markets they serve, and negatively impact their revenues and profitability, including, among others: changes in government support for education, healthcare and infrastructure projects; changes in capital spending levels; changes in the housing market; and volatility in interest and foreign currency exchange rates; and - adverse changes in our assigned financial strength or debt ratings could adversely impact our ability to attract and retain business or obtain capital.
Our premium volume, underwriting and investment results and results from our non-insurance operations have been and will continue to be potentially materially affected by these factors. By making forward-looking statements, we do not intend to become obligated to publicly update or revise any such statements whether as a result of new information, future events or other changes. Readers are cautioned not to place undue reliance on any forward-looking statements, which speak only as at their dates.
Our previously announced conference call, which will involve discussion of our financial results and business developments and may include forward-looking information, will be held
* * * * * * * *
Markel Corporation and Subsidiaries |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands, except per share data) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
OPERATING REVENUES |
|||||||||||||||
Earned premiums |
$ |
958,650 |
$ |
971,931 |
$ |
3,823,532 |
$ |
3,840,912 |
|||||||
Net investment income |
82,692 |
93,250 |
353,213 |
363,230 |
|||||||||||
Net realized investment gains: |
|||||||||||||||
Other-than-temporary impairment losses |
(21,108) |
(926) |
(44,481) |
(4,784) |
|||||||||||
Net realized investment gains, excluding other-than-temporary impairment losses |
130,619 |
18,217 |
150,961 |
50,784 |
|||||||||||
Net realized investment gains |
109,511 |
17,291 |
106,480 |
46,000 |
|||||||||||
Other revenues |
269,607 |
253,283 |
1,086,758 |
883,525 |
|||||||||||
Total Operating Revenues |
1,420,460 |
1,335,755 |
5,369,983 |
5,133,667 |
|||||||||||
OPERATING EXPENSES |
|||||||||||||||
Losses and loss adjustment expenses |
470,819 |
478,792 |
1,938,745 |
2,202,467 |
|||||||||||
Underwriting, acquisition and insurance expenses |
369,124 |
388,897 |
1,455,080 |
1,460,882 |
|||||||||||
Amortization of intangible assets |
18,444 |
16,635 |
68,947 |
57,627 |
|||||||||||
Other expenses |
282,819 |
256,568 |
1,046,805 |
854,871 |
|||||||||||
Total Operating Expenses |
1,141,206 |
1,140,892 |
4,509,577 |
4,575,847 |
|||||||||||
Operating Income |
279,254 |
194,863 |
860,406 |
557,820 |
|||||||||||
Interest expense |
29,637 |
28,306 |
118,301 |
117,442 |
|||||||||||
Income Before Income Taxes |
249,617 |
166,557 |
742,105 |
440,378 |
|||||||||||
Income tax expense |
51,344 |
48,335 |
152,963 |
116,690 |
|||||||||||
Net Income |
198,273 |
118,222 |
589,142 |
323,688 |
|||||||||||
Net income attributable to noncontrolling interests |
381 |
627 |
6,370 |
2,506 |
|||||||||||
Net Income to Shareholders |
$ |
197,892 |
$ |
117,595 |
$ |
582,772 |
$ |
321,182 |
|||||||
OTHER COMPREHENSIVE INCOME (LOSS) |
|||||||||||||||
Change in net unrealized gains on investments, net of taxes: |
|||||||||||||||
Net holding gains (losses) arising during the period |
$ |
18,216 |
$ |
339,639 |
$ |
(240,170) |
$ |
687,735 |
|||||||
Change in unrealized other-than-temporary impairment losses on fixed maturities arising during the period |
49 |
55 |
160 |
173 |
|||||||||||
Reclassification adjustments for net gains included in net income |
(72,445) |
(10,409) |
(80,482) |
(26,161) |
|||||||||||
Change in net unrealized gains on investments, net of taxes |
(54,180) |
329,285 |
(320,492) |
661,747 |
|||||||||||
Change in foreign currency translation adjustments, net of taxes |
(6,995) |
(12,602) |
(29,278) |
(32,241) |
|||||||||||
Change in net actuarial pension loss, net of taxes |
(1,759) |
(15,714) |
(352) |
(14,750) |
|||||||||||
Total Other Comprehensive Income (Loss) |
(62,934) |
300,969 |
(350,122) |
614,756 |
|||||||||||
Comprehensive Income |
135,339 |
419,191 |
239,020 |
938,444 |
|||||||||||
Comprehensive income attributable to noncontrolling interests |
355 |
620 |
6,297 |
2,510 |
|||||||||||
Comprehensive Income to Shareholders |
$ |
134,984 |
$ |
418,571 |
$ |
232,723 |
$ |
935,934 |
|||||||
NET INCOME PER SHARE |
|||||||||||||||
Basic |
$ |
14.23 |
$ |
8.10 |
$ |
41.99 |
$ |
22.38 |
|||||||
Diluted |
$ |
14.14 |
$ |
8.05 |
$ |
41.74 |
$ |
22.27 |
|||||||
Selected Data |
December 31, |
||||||||||||||
(dollars and shares in thousands, except per share data) |
2015 |
2014 |
|||||||||||||
Total investments, cash and cash equivalents and restricted cash and cash equivalents |
$ |
18,181,345 |
$ |
18,637,701 |
|||||||||||
Reinsurance recoverable on paid and unpaid losses |
2,066,788 |
1,970,875 |
|||||||||||||
Goodwill |
1,167,844 |
1,049,115 |
|||||||||||||
Intangible assets |
792,372 |
702,747 |
|||||||||||||
Unpaid losses and loss adjustment expenses |
10,251,953 |
10,404,152 |
|||||||||||||
Unearned premiums |
2,166,105 |
2,245,690 |
|||||||||||||
Senior long-term debt and other debt |
2,241,427 |
2,253,594 |
|||||||||||||
Total shareholders' equity |
7,834,150 |
7,594,818 |
|||||||||||||
Book value per common share outstanding |
$ |
561.23 |
$ |
543.96 |
|||||||||||
Common shares outstanding |
13,959 |
13,962 |
Markel Corporation and Subsidiaries |
|||||||||||||||
Underwriting Segment Gross Written Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
U.S. Insurance |
$ |
613,952 |
$ |
617,709 |
$ |
2,504,096 |
$ |
2,493,823 |
|||||||
International Insurance |
252,904 |
276,002 |
1,164,866 |
1,200,403 |
|||||||||||
Reinsurance |
89,698 |
113,692 |
965,374 |
1,112,728 |
|||||||||||
Other Insurance (Discontinued Lines) |
(265) |
(1,475) |
(1,424) |
(1,441) |
|||||||||||
Consolidated |
$ |
956,289 |
$ |
1,005,928 |
$ |
4,632,912 |
$ |
4,805,513 |
|||||||
Underwriting Segment Net Written Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
U.S. Insurance |
$ |
519,398 |
$ |
516,619 |
$ |
2,106,490 |
$ |
2,071,466 |
|||||||
International Insurance |
187,954 |
195,025 |
888,214 |
889,336 |
|||||||||||
Reinsurance |
88,256 |
100,654 |
824,324 |
956,584 |
|||||||||||
Other Insurance (Discontinued Lines) |
727 |
(706) |
265 |
(371) |
|||||||||||
Consolidated |
$ |
796,335 |
$ |
811,592 |
$ |
3,819,293 |
$ |
3,917,015 |
|||||||
Underwriting Segment Net Earned Premiums |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
U.S. Insurance |
$ |
535,597 |
$ |
523,289 |
$ |
2,105,212 |
$ |
2,022,860 |
|||||||
International Insurance |
224,490 |
230,907 |
879,426 |
909,679 |
|||||||||||
Reinsurance |
197,824 |
218,268 |
838,543 |
908,385 |
|||||||||||
Other Insurance (Discontinued Lines) |
739 |
(533) |
351 |
(12) |
|||||||||||
Consolidated |
$ |
958,650 |
$ |
971,931 |
$ |
3,823,532 |
$ |
3,840,912 |
|||||||
Underwriting Segment Combined Ratios |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||
U.S. Insurance |
87 |
% |
90 |
% |
89 |
% |
95 |
% |
|||||||
International Insurance |
83 |
% |
86 |
% |
86 |
% |
93 |
% |
|||||||
Reinsurance |
83 |
% |
93 |
% |
90 |
% |
96 |
% |
|||||||
Consolidated |
88 |
% |
89 |
% |
89 |
% |
95 |
% |
|||||||
Reconciliation of Segment Profit (Loss) to Consolidated Operating Income |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
U.S. Insurance (1) |
$ |
69,270 |
$ |
48,810 |
$ |
237,597 |
$ |
96,647 |
|||||||
International Insurance (1) |
37,513 |
30,961 |
127,774 |
70,437 |
|||||||||||
Reinsurance (1) |
31,814 |
15,278 |
85,454 |
39,749 |
|||||||||||
Other Insurance (Discontinued Lines) (1) |
(35,263) |
(4,350) |
(48,882) |
(63,472) |
|||||||||||
Investing |
192,203 |
110,541 |
459,693 |
409,230 |
|||||||||||
Other Revenues (Non-Insurance) |
269,745 |
246,679 |
1,074,427 |
854,893 |
|||||||||||
Other Expenses (Non-Insurance) |
(267,584) |
(236,421) |
(1,006,710) |
(792,037) |
|||||||||||
Amortization of Intangible Assets |
(18,444) |
(16,635) |
(68,947) |
(57,627) |
|||||||||||
Consolidated |
$ |
279,254 |
$ |
194,863 |
$ |
860,406 |
$ |
557,820 |
(1) |
Segment profit (loss) for our underwriting segments includes underwriting profit (loss) as well as other revenues and other expenses from our insurance operations. |
Other Revenues |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
Other Revenues (Insurance) |
|||||||||||||||
Managing general agent operations |
$ |
159 |
$ |
5,560 |
$ |
10,202 |
$ |
23,324 |
|||||||
Life and annuity |
248 |
423 |
617 |
1,631 |
|||||||||||
Other |
(545) |
621 |
1,512 |
3,677 |
|||||||||||
Insurance Other Revenues |
(138) |
6,604 |
12,331 |
28,632 |
|||||||||||
Other Revenues (Non-Insurance) |
|||||||||||||||
Markel Ventures: Manufacturing |
187,842 |
179,905 |
755,802 |
575,353 |
|||||||||||
Markel Ventures: Non-Manufacturing |
75,523 |
63,310 |
291,714 |
262,767 |
|||||||||||
Other |
6,380 |
3,464 |
26,911 |
16,773 |
|||||||||||
Non-Insurance Other Revenues |
269,745 |
246,679 |
1,074,427 |
854,893 |
|||||||||||
Consolidated Other Revenues |
$ |
269,607 |
$ |
253,283 |
$ |
1,086,758 |
$ |
883,525 |
|||||||
Other Expenses |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
Other Expenses (Insurance) |
|||||||||||||||
Managing general agent operations |
$ |
2,369 |
$ |
7,596 |
$ |
9,619 |
$ |
22,527 |
|||||||
Life and annuity |
11,447 |
11,517 |
29,057 |
37,132 |
|||||||||||
Other |
1,419 |
1,034 |
1,419 |
3,175 |
|||||||||||
Insurance Other Expenses |
15,235 |
20,147 |
40,095 |
62,834 |
|||||||||||
Other Expenses (Non-Insurance) |
|||||||||||||||
Markel Ventures: Manufacturing |
163,967 |
158,188 |
677,054 |
513,668 |
|||||||||||
Markel Ventures: Non-Manufacturing |
91,057 |
75,903 |
301,004 |
261,551 |
|||||||||||
Other |
12,560 |
2,330 |
28,652 |
16,818 |
|||||||||||
Non-Insurance Other Expenses |
267,584 |
236,421 |
1,006,710 |
792,037 |
|||||||||||
Consolidated Other Expenses |
$ |
282,819 |
$ |
256,568 |
$ |
1,046,805 |
$ |
854,871 |
|||||||
Reconciliation of Non-GAAP Financial Measure |
|||||||||||||||
The following table reconciles earnings before interest, income taxes, depreciation and amortization (EBITDA) of Markel Ventures to consolidated net income to shareholders. |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(dollars in thousands) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
Markel Ventures EBITDA - Manufacturing |
$ |
26,318 |
$ |
24,778 |
$ |
88,822 |
$ |
71,133 |
|||||||
Markel Ventures EBITDA - Non-Manufacturing |
(11,311) |
(9,569) |
2,456 |
10,194 |
|||||||||||
Markel Ventures EBITDA - Total |
15,007 |
15,209 |
91,278 |
81,327 |
|||||||||||
Interest expense |
(3,015) |
(3,792) |
(13,287) |
(12,184) |
|||||||||||
Income tax expense |
(1,371) |
(3,431) |
(10,710) |
(12,848) |
|||||||||||
Depreciation expense |
(7,521) |
(7,213) |
(30,478) |
(24,706) |
|||||||||||
Amortization of intangible assets |
(6,427) |
(7,526) |
(25,776) |
(22,032) |
|||||||||||
Markel Ventures net income (loss) to shareholders |
(3,327) |
(6,753) |
11,027 |
9,557 |
|||||||||||
Net income from other Markel operations |
201,219 |
124,348 |
571,745 |
311,625 |
|||||||||||
Net income to shareholders |
$ |
197,892 |
$ |
117,595 |
$ |
582,772 |
$ |
321,182 |
Interest expense for the quarters ended December 31, 2015 and 2014 includes intercompany interest expense of $2.2 million and $2.9 million, respectively. Interest expense for the years ended December 31, 2015 and 2014 includes intercompany interest expense of $9.4 million and $8.7 million, respectively. |
Markel Ventures EBITDA is a non-GAAP financial measure and is reconciled to consolidated net income to shareholders in the above table. Markel Ventures EBITDA reflects income attributable to our ownership interest in Markel Ventures before interest, income taxes, depreciation and amortization. We use Markel Ventures EBITDA as an operating performance measure in conjunction with U.S. GAAP measures, including revenues and net income, to monitor and evaluate the performance of our Markel Ventures operations. |
Net Income per Share |
|||||||||||||||
Net income per share was determined by dividing adjusted net income to shareholders by the applicable weighted average shares outstanding. Diluted net income per share is computed by dividing adjusted net income to shareholders by the weighted average number of common shares and dilutive potential common shares outstanding during the year. |
|||||||||||||||
Quarters Ended December 31, |
Years Ended December 31, |
||||||||||||||
(in thousands, except per share amounts) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
Net income to shareholders |
$ |
197,892 |
$ |
117,595 |
$ |
582,772 |
$ |
321,182 |
|||||||
Adjustment of redeemable noncontrolling interests |
1,053 |
(4,343) |
4,144 |
(8,186) |
|||||||||||
Adjusted net income to shareholders |
$ |
198,945 |
$ |
113,252 |
$ |
586,916 |
$ |
312,996 |
|||||||
Basic common shares outstanding |
13,984 |
13,976 |
13,978 |
13,984 |
|||||||||||
Dilutive potential common shares from conversion of options |
7 |
10 |
9 |
11 |
|||||||||||
Dilutive potential common shares from conversion of restricted stock |
81 |
77 |
74 |
62 |
|||||||||||
Diluted shares outstanding |
14,072 |
14,063 |
14,061 |
14,057 |
|||||||||||
Basic net income per share |
$ |
14.23 |
$ |
8.10 |
$ |
41.99 |
$ |
22.38 |
|||||||
Diluted net income per share |
$ |
14.14 |
$ |
8.05 |
$ |
41.74 |
$ |
22.27 |
Logo - http://photos.prnewswire.com/prnh/20140415/73238
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/markel-reports-2015-financial-results-300218447.html
SOURCE
Bruce Kay, Markel Corporation, 804-747-0136, bkay@markelcorp.com